General Account
Port Budget (General Account:2024FY)
Revenue classifications | Budget | (%) | Details |
---|---|---|---|
Share of expense |
8,095,725 |
27.0 |
|
Usage fee and service charge |
4,461,195 |
14.9 |
|
National treasury subsidies |
1,807,200 |
6.0 |
|
Income on assets |
4,694,753
|
15.7 |
|
Endowments |
10 |
0.0 |
|
Transfer balance |
206,400 |
0.7 |
|
Balance forwarded |
300,000 |
1.0 |
|
Miscellaneous revenues |
1,924,717 |
6.4 |
|
Port authority bonds |
8,490,000 |
28.3 |
|
Total |
29,980,000 |
100.0 |
Expenditure classifications | Budget | (%) | Details |
---|---|---|---|
Port Assembly |
194,877 |
0.7 |
|
General Affairs |
2,889,890 |
9.6 |
|
Planning and Coordination |
995,888 |
3.3 |
|
Port Operations |
2,601,852 |
8.7 |
|
Construction |
16,412,493 |
54.7 |
|
Public Bonds |
6,855,000 |
22.9 |
|
Emergency Funds |
30,000 |
0.1 |
|
Total |
29,980,000 |
100.0 |