General Account
Port Budget (General Account:2026FY)
| Revenue classifications | Budget | (%) | Details |
|---|---|---|---|
| Share of expense |
9,303,519 |
31.9 |
|
| Usage fee and service charge |
4,724,223 |
16.2 |
|
| National treasury subsidies |
1,528,000 |
5.2 |
|
| Income on assets |
4,683,525
|
16.0 |
|
| Endowments |
10 |
0.0 |
|
| Transfer balance |
475,300 |
1.6 |
|
| Balance forwarded |
300,000 |
1.0 |
|
| Miscellaneous revenues |
1,741,423 |
6.0 |
|
| Port authority bonds |
6,545,000 |
22.1 |
|
| Total |
29,210,000 |
100.0 |
| Expenditure classifications | Budget | (%) | Details |
|---|---|---|---|
| Port Assembly |
182,521 |
0.6 |
|
| General Affairs |
3,025,784 |
10.4 |
|
| Planning and Coordination |
1,169,918 |
4.0 |
|
| Port Operations |
2,964,675 |
10.1 |
|
| Construction |
14,335,102 |
49.1 |
|
| Public Bonds |
7,502,000 |
25.7 |
|
| Emergency Funds |
30,000 |
0.1 |
|
| Total |
29,210,000 |
100.0 |
