General Account
Port Budget (General Account:2025FY)
| Revenue classifications | Budget | (%) | Details |
|---|---|---|---|
| Share of expense |
8,403,411 |
27.8 |
|
| Usage fee and service charge |
4,485,893 |
14.9 |
|
| National treasury subsidies |
2,261,000 |
7.5 |
|
| Income on assets |
4,675,749
|
15.5 |
|
| Endowments |
10 |
0.0 |
|
| Transfer balance |
752,140 |
2.5 |
|
| Balance forwarded |
200,000 |
0.7 |
|
| Miscellaneous revenues |
1,921,797 |
6.4 |
|
| Port authority bonds |
7,470,000 |
24.7 |
|
| Total |
30,1700,000 |
100.0 |
| Expenditure classifications | Budget | (%) | Details |
|---|---|---|---|
| Port Assembly |
183,823 |
0.6 |
|
| General Affairs |
3,091,709 |
10.3 |
|
| Planning and Coordination |
1,089,071 |
3.3 |
|
| Port Operations |
3,151,782 |
10.4 |
|
| Construction |
15,809,615 |
54.7 |
|
| Public Bonds |
6,814,000 |
22.6 |
|
| Emergency Funds |
30,000 |
0.1 |
|
| Total |
30,170,000 |
100.0 |
